County Profile for Barber - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,624,599 Total Charges 10,160,952
Fixed Assets 17,071,727 Contract Allowance 455,093
Other Assets 283,726 Operating Revenue 9,705,859
Total Assets 23,980,052 Operating Expenses 12,232,233
Current Liabilities 2,934,470 Operating Margin -2,526,374
Long Term Liabilities 4,663,702 Other Income 6,465,037
Total Equity 16,381,880 Other Expense 3,869
Total Liabilities and Equity 23,980,052 Net Profit or Loss 3,934,794

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,765 Revenue per Bed $231,092 Revenue per Person $9,705,859
Net Margin per Discharge ($9,570) Net Margin per Bed ($60,152) Net Margin per Person ($2,526,374)
Net Profit per Discharge $14,905 Net Profit per Bed $93,686 Net Profit per Person $3,934,794
Net Fixed Assets per Discharge $64,666 Net Fixed Assets per Bed $406,470 Net Fixed Assets per Bed $17,071,727
Long Term Debt per Discharge $17,666 Long Term Debt per Bed $111,041 Long Term Debt per Person $4,663,702
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.9 %
Length of Stay 21 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,387 Net Fixed Assets 1,483 Population Estimate 1,151
Total Revenue 2,255 Long Term Liabilities 1,534 Total Patient Discharges 2,229
Net Margin 2,349 Total Patient Beds 1,488
Net Profit or Loss 898

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,838,970 1,859,780 2.0642
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 204,370 199,249 1.0257
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 233,420 13 Nursing Administration 282,861
02,03 Captial Related - Movable Equipment 210,866 14 Central Services and Supply 3,262
04 Employee Benefits 411,944 15 Pharmacy 175,569
05 Administrative and General 1,934,570 16 Medical Records and Medical Library 284,539
06 Maintenance and Repairs 134,608 17 Social Services 0
07 Operation of Plant 261,801 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 322,123 19 Non Physician Anesthetist 59,908
10,11 Dietary and Cafeteria 344,917 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,660,388

County Profile for Barber - 2013